Actual (Audited) Actual (Unaudited)
Financial Year Ended 31 December 2014 2015 2016 2017 2018
No. of Months 12 12 12 12 3
 
KEY FINANCIALS
STATEMENT OF COMPREHENSIVE INCOME
Revenue RM'000 489,194 505,404 498,716 577,357 143,047
Gross Profit (GP) RM'000 70,010 65,287 78,569 98,673 22,868
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) RM'000 49,458 41,268 54,585 114,945 14,424
Profit Before Taxation (PBT) RM'000 37,395 25,765 38,129 95,470 9,171
Profit After Taxation (PAT) RM'000 27,547 18,479 27,678 80,369 6,470
STATEMENT OF FINANCIAL POSITION
Current Assets RM'000 335,226 335,954 342,154 486,878 475,781
Current Liabilities RM'000 193,884 197,486 207,865 277,554 269,047
Total Equity RM'000 222,344 234,606 257,641 334,199 340,655
Total Borrowings RM'000 149,398 167,189 185,188 236,548 229,894
RATIO ANALYSIS
PER SHARE DATA
Basic Earnings Per Share (Basic EPS) # sen 8.89 5.96 8.93 25.94 2.11
PROFITABILITY MARGINS
GP Margin % 14.31 12.92 15.75 17.09 15.99
PBT Margin % 7.64 5.10 7.65 16.54 6.41
PAT Margin % 5.63 3.66 5.55 13.92 4.52
GEARING
Gearing Ratio times 0.67 0.71 0.72 0.71 0.67
LIQUIDITY
Current Ratio times 1.73 1.70 1.65 1.75 1.77
Number of Shares in issue ('000) ## shares 310,000 310,000 310,000 310,000 310,000

Notes:
# Based on the weighted average number of ordinary shares in issue.
## Number of Shares in issue after the Acquisitions and after the Public Issue.

Please read this section in conjunction with Leon Fuat Berhad's Prospectus dated 13 May 2013, Annual Reports and the latest Quarterly Report.