Actual Restated Actual Unaudited
Financial Year Ended 31 December 2016 2017 2018 2019 2020
No. of Months 12 12 12 12 3
 
KEY FINANCIALS
STATEMENT OF COMPREHENSIVE INCOME
Revenue RM'000 498,716 577,357 597,925 607,122 120,038
Gross Profit (GP) RM'000 78,569 95,827 82,463 61,270 13,470
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) RM'000 54,585 114,208 58,125 41,061 9,363
Profit Before Taxation (PBT) RM'000 38,129 94,733 35,533 10,977 2,076
Profit After Taxation (PAT) RM'000 27,678 79,814 25,965 5,533 1,063
STATEMENT OF FINANCIAL POSITION
Current Assets RM'000 342,154 486,879 464,627 475,199 471,714
Current Liabilities RM'000 207,865 281,685 263,740 268,615 263,439
Total Equity RM'000 257,641 331,029 352,348 351,428 352,485
Total Borrowings RM'000 185,188 236,548 268,285 282,371 295,229
RATIO ANALYSIS
PER SHARE DATA
Basic Earnings Per Share (Basic EPS) # sen 8.93 25.76 8.42 1.81 0.33
PROFITABILITY MARGINS
GP Margin % 15.75 16.60 13.79 10.09 11.22
PBT Margin % 7.65 16.41 5.94 1.81 1.73
PAT Margin % 5.55 13.82 4.34 0.91 0.89
GEARING
Gearing Ratio times 0.72 0.71 0.76 0.80 0.84
LIQUIDITY
Current Ratio times 1.65 1.73 1.76 1.77 1.79
Number of Shares in issue ('000) ## shares 310,000 310,000 310,000 310,000 310,000


# Based on the weighted average number of ordinary shares in issue.
## Number of Shares in issue after the Acquisitions and after the Public Issue.

Please read this section in conjunction with Leon Fuat Berhad's Prospectus dated 13 May 2013, Annual Reports and the latest Quarterly Report.