| Financial Year Ended 31 December | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| 6 months (Unaudited) |
12 months (Actual) |
12 months (Actual) |
12 months (Restated) |
12 months (Actual) |
|
| KEY FINANCIALS | |||||
| STATEMENT OF COMPREHENSIVE INCOME (RM'000) | |||||
| Revenue | 226,793 | 607,122 | 597,925 | 577,357 | 498,716 |
| Gross Profit (GP) | 26,122 | 61,270 | 82,463 | 95,827 | 78,569 |
| Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) | 20,220 | 41,061 | 58,125 | 114,208 | 54,585 |
| Profit Before Tax | 5,684 | 10,977 | 35,533 | 94,733 | 38,129 |
| Profit After Tax | 3,717 | 5,533 | 25,965 | 79,814 | 27,678 |
| STATEMENT OF FINANCIAL POSITION (RM'000) | |||||
| Current Assets | 490,554 | 475,199 | 464,627 | 486,879 | 342,154 |
| Current Liabilities | 279,622 | 268,615 | 263,740 | 281,685 | 207,865 |
| Total Equity | 355,155 | 351,428 | 352,348 | 331,029 | 257,641 |
| Total Borrowings | 303,775 | 282,371 | 268,285 | 236,548 | 185,188 |
| RATIO ANALYSIS | |||||
| PER SHARE DATA (sen) | |||||
| Basic Earnings Per Share(Basic EPS)# | 1.19 | 1.81 | 8.42 | 25.76 | 8.93 |
| PROFITABILITY MARGINS (%) | |||||
| GP Margin | 11.52 | 10.09 | 13.79 | 16.60 | 15.75 |
| PBT Margin | 2.51 | 1.81 | 5.94 | 16.41 | 7.65 |
| PAT Margin | 1.64 | 0.91 | 4.34 | 13.82 | 5.55 |
| GEARING (times) | |||||
| Gearing Ratio | 0.86 | 0.80 | 0.76 | 0.71 | 0.72 |
| LIQUIDITY (times) | |||||
| Current Ratio | 1.75 | 1.77 | 1.76 | 1.73 | 1.65 |
| Number of Shares in issue ('000)## (shares) | 310,000 | 310,000 | 310,000 | 310,000 | 310,000 |
Notes:
| # | Based on the weighted average number of ordinary shares in issue. |
| ## | Number of Shares in issue after the Acquisitions and after the Public Issue. |