Actual (Audited)
Financial Year Ended 31 December 2013 2014 2015 2016 2017
No. of Months 12 12 12 12 12
  RM'000 RM'000 RM'000 RM'000 RM'000
Revenue 455,268 489,194 505,404 498,716 577,357
Direct operating costs (389,260) (419,184) (440,117) (420,147) (478,684)
Gross profit 66,007 70,010 65,287 78,569 98,673
 
Other operating income 1,722 2,281 2,324 1,816 46,922
Distribution costs (4,532) (5,544) (5,598) (5,593) (6,288)
Administrative costs (18,787) (21,001) (23,775) (25,527) (29,376)
Other operating costs (2,227) (1,641) (3,920) (2,870) (4,230)
  (25,546) (28,186) (33,293) (33,990) (39,894)
Profit from operations 42,184 44,105 34,318 46,395 105,701
Finance costs (6,833) (6,710) (8,553) (8,266) (10,231)
Profit before taxation 35,351 37,395 25,765 38,129 95,470
Tax expense (9,578) (9,848) (7,286) (10,452) (15,101)
Profit For The Financial Year 25,773 27,547 18,479 27,678 80,369
 
Other comprehensive income, net of tax:
Fair value reserve reclassified to profit or loss on disposal of available-for-sale financial assets 15 12 - - -
Exchange difference on translation of foreign subsidiary - 2 (17) 7 (13)
Total Comprehensive Income For The Financial Year 25,788 27,562 18,462 27,685 80,356
 
Profit attributable to:
Owners of the Company 25,773 27,547 18,479 27,678 80,420
Non-controlling interests - - - - (51)
  25,773 27,547 18,479 27,678 80,369
 
Total comprehensive income attributable to:
Owners of the Company 25,788 27,562 18,462 27,685 80,407
Non-controlling interests - - - - (51)
  25,788 27,562 18,462 27,685 80,356
 
Earnings per share (sen) attributable to
Owners of the Company:
Basic # 9.02 8.89 5.96 8.93 25.94
Diluted 9.02 8.89 5.96 8.93 25.94

Note:
# Based on the weighted average number of ordinary shares in issue.

Please read this section in conjunction with Leon Fuat Berhad's Prospectus dated 13 May 2013, Annual Reports and the latest Quarterly Report.