| Restated | Actual | Unaudited | ||||
|---|---|---|---|---|---|---|
| Financial Year Ended 31 December | 2017 | 2018 | 2019 | 2020 | 2021 | |
| No. of Months | 12 | 12 | 12 | 12 | 9 | |
| Revenue | RM'000 | 577,357 | 597,925 | 607,122 | 589,577 | 632,372 |
| Gross Profit (GP) | RM'000 | 95,827 | 82,463 | 61,270 | 77,639 | 167,601 |
| Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) | RM'000 | 114,208 | 58,125 | 41,061 | 61,638 | 153,975 |
| Profit Before Taxation (PBT) | RM'000 | 94,733 | 35,533 | 10,977 | 33,364 | 134,237 |
| PBT Margin | % | 16.41 | 5.94 | 1.81 | 5.66 | 21.23 |
| Profit After Taxation (PAT) | RM'000 | 79,814 | 25,965 | 5,533 | 28,474 | 106,889 |
| PAT Margin | % | 13.82 | 4.34 | 0.91 | 4.83 | 16.90 |
| Basic Earnings Per Share (Basic EPS) # | sen | 25.76 | 8.42 | 1.81 | 9.18 | 32.71 |
Note:
# Based on the weighted average number of ordinary shares in issue.
Please read this section in conjunction with Leon Fuat Berhad's Prospectus dated 13 May 2013, Annual Reports and the latest Quarterly Report.